Walk-through + Google Sheet you gate for email capture.
Investors don’t want a perfect model—they want a model you can operate. Use this driver‑based template to show how revenue compounds, how cash is used, and what changes if assumptions move. It’s structured for partner meetings: ARR bridge, cohorts, CAC payback, unit economics, and a clear hiring plan.
Key takeaways: Build from drivers, not wishful top‑down targets. Prove repeatability with cohorts, CAC payback ≤12–18 months, and a burn multiple ≤1.5–2.0. Tie headcount to milestones; keep a single source of truth for metrics; and version‑control assumptions so diligence is easy.
Operate from drivers and cohorts; show efficient growth with clear cash use.
A credible path to efficient growth: ARR compounding from realistic pipeline and retention, cash runway 18–24 months post‑raise, and headcount tied to milestones.
Lead with an ARR bridge, cohort retention, margin structure, and CAC payback. Show a clean cash view (burn and runway) and the hiring plan that supports the forecast. Keep definitions consistent with your metrics workbook and annotate any one‑offs.
Start with Inputs → Revenue → Costs → Cash → Metrics dashboards. Use drivers for funnel, pricing, retention, and hiring ramp.
Inputs: unit prices, conversion rates, churn/expansion, hiring dates and ramp times. Revenue: new, expansion, contraction, churn by month and cohort. Costs: headcount with salaries/benefits, COGS, marketing programs. Cash: burn, runway, and raise timing. Metrics: GRR/NRR, CAC payback, burn multiple, LTV/CAC.
Document every KPI and calculation (e.g., CAC includes payroll? payback gross‑margin adjusted?). This speeds diligence and avoids debate.
Start ARR + new business + expansion − contraction − churn = end ARR. Add a quarterly view to smooth noise; label discrete events.
Investors underwrite durability and expansion. Show rolling 12‑month cohorts with logo and revenue retention. Call out product‑led expansion vs price‑rise effects so the story is credible.
GRR ≥92% is healthy for SaaS; NRR ≥110% is strong in PLG; CAC payback ≤12–18 months; burn multiple ≤1.5–2.0 depending on motion. Present rolling medians.
Hire against 3–5 milestones, not vanity ratios. Include ramp assumptions, tool costs, and manager spans.
Connect each hiring wave to a measurable goal (e.g., activation, mid‑market motion). Avoid front‑loading sellers without pipeline; invest in enablement when you pass three AEs. List dependencies (e.g., SE support, data engineer).
Show how cash moves each month, where burn peaks, and how the raise extends runway to 18–24 months—assuming conservative hiring and conversion.
Include scenarios (base / upside / downside). Show burn multiple (net burn / net new ARR) and sensitivity to CAC or churn shifts. If seasonality exists, model it explicitly and footnote large annual prepays.
If you gate the Google Sheet, the landing page must be instant: INP ≤200 ms, LCP ≤2.5 s, CLS ≤0.1. Gate after the fold.
Serve a lightweight hero (≤150 KB WebP), preconnect to fonts/CDN, and defer heavy embeds. A fast page lifts conversion and improves the quality of inbound meetings.
Use these as placeholders—replace with your actuals.
Show your arithmetic, not just the totals.
Assume £300k starting ARR. New logos add £160k in year, expansion adds £90k, contraction is £40k, and churn is £60k. End ARR lands at £450k. With a blended gross margin of 78% and CAC payback of 14 months, a £6–8m Series A should fund 18–24 months of runway with disciplined hiring.
Two AEs ramping in Q1 and one in Q3 support the new logo plan. Enablement is added when three sellers are live. Engineering hires track the roadmap milestones you present in product slides.
Stress churn, conversion, and time‑to‑hire.
Build toggles for ±10–20% swings in key drivers and show the impact on ARR and runway. Investors want to see that you understand which variables move the model most and how you’ll respond (e.g., slow hiring if CAC payback exceeds 18 months).
Keep a base case plus upside/downside. Avoid fantasy ‘hockey stick’ curves; show the operational levers that unlock upside (product activation, mid‑market motion, expansion features).
Operate the business from one page.
Include GRR, NRR, CAC payback, burn multiple, gross margin, sales cycle, win rate, pipeline coverage, and hiring plan status. Add a simple cohort grid and an ARR bridge chart. Use rolling 3‑month medians to smooth noise.
Share a monthly KPI email and a quarterly board pre‑read that references the same numbers. Consistency earns trust in diligence.
One spreadsheet of truth.
Lock formula ranges, colour code input cells, and protect tabs. Keep a change log with owner and date. Avoid circular references and volatile functions. Store the model in a shared drive with read‑only access for most stakeholders.
Link the model to a data room index (churn exports, billing reports, payroll) so any number can be verified quickly.
Tell a cause‑and‑effect story.
Open with the ARR bridge. Show how pipeline converts, how cohorts behave, and where cash goes. Tie hiring to milestones and unit economics. Keep a backup ‘assumptions’ tab handy for questions. Finish with risks and mitigations already costed in the plan.
Top‑down targets, hidden definitions, and over‑hiring.
Fix by anchoring to actual conversion and retention; adding a clear definitions tab; and pacing hiring to pipeline and activation. Label one‑off deals and annual prepays so they don’t distort trends. Always include a downside case and the triggers to slow spend.
Model leading indicators and product funnels.
Add activation, weekly active users, and expansion triggers to your inputs. Connect usage to revenue via pricing ladders or overage rules. Present a view that separates true product‑led expansion from price rises so investors understand durability.
Keep seats as the primary meter for predictability and add usage as an overage or add‑on. This balances finance predictability with alignment to value.
GRR: (Start ARR − churn − contraction) ÷ Start ARR. NRR: (Start ARR − churn − contraction + expansion) ÷ Start ARR. CAC payback: months to recover CAC (prefer GM‑adjusted). Burn multiple: net burn ÷ net new ARR. LTV: GM‑adjusted contribution over customer lifetime.
Quick answers to common Series A model questions.
Want the Google Sheet and a quick review?
© EA Partners 2025. All Rights Reserved.